Contemprory central living villas- 3 beds, 3.5 baths- Chaweng- leasehold- 7,800,000 thb
💰 Asking Price: 7,800,000 thb ( approx USD 423,584)
📝 Description:
Welcome to Oasis Paradise Villas – a serene retreat close to the heart of Chaweng, Koh Samui’s most vibrant and sought-after area. Just 5 minutes from the island’s most iconic beach, with its beach clubs, shopping, dining, and international schools, this prime location combines the best of island living with everyday convenience. Fisherman’s Village, Lamai Beach, and Samui Airport are all within a short drive, making Oasis Paradise the perfect balance of accessibility and tranquility.
Inspired by tropical modern living, these villas are designed with open, spacious layouts that seamlessly blend European standards with island charm. Surrounded by lush green mountains, each home offers a private sanctuary complete with a rooftop sala for relaxation, a tropical dream garden, and a refreshing private pool. Oasis Paradise Villas are where contemporary comfort meets natural beauty.
📍 Location:
Chaweng
📜 Ownership:
Leasehold
📐 Land Size:
400-500 sqm
🏗️ Built Area:
Approx 270 sqm
🛏️ Bedrooms / 🛁 Bathrooms:
3 bed
3.5 bath
🏊 Pool:
Private pool
🛋️ Furnishings:
Furniture package available for 1.2 MB
👩🍳 Kitchen Style:
High end western
❄️ Air Conditioning:
All rooms
🌴 Outdoor Areas:
Terrace, garden
🌄 View:
Pool and garden view
🚗 Parking:
Private car park with automated gate
🔐 Security / Gated Estate:
No on-site security
💵 Fees:
Land lease: 90,000 thb per year. Lease renewal every 3 years.
💧 Water:
Deep well water
⚡ Electricity:
Government electricity
📍 Prime location in Chaweng
🏖️ 5 minutes to Chaweng beach
🥝 7 minutes to Big C
🏬 9 minutes to international school of Samui
🦐 10 minutes to Fisherman’s village
🛬 15 minutes to Samui international airport
🌺 Close by to many shops, restaurants and activites
📈 Rental Potential:
Villa Price: 7,800,000 THB
Furniture Package: 1,200,000 THB
Total Investment: 9,000,000 THB
Rental Assumptions:
Short-Term Rental (Daily Rates)
Low Season: 6,000 THB (60% occupancy)
High Season: 7,500 THB (70% occupancy)
Peak Season: 9,000 THB (95% occupancy)
Long-Term Rental Option
120,000 THB per month
(Forecast assumes 6 months long-term rental and 6 months short-term rental)
Annual Income & Costs
Projected Gross Rental Income: 1,838,250 THB / year
Land Lease Fee: 90,000 THB / year
Management Fee (15%)
(bookings, cleaning, garden & pool maintenance): 275,738 THB
Net Performance
Net Annual Rental Income: 1,472,513 THB
Average ROI: 16.4% per year
Estimated Payback Period: 6.1 years
Notes
Minor costs such as insurance and pest control are not included.
Figures are based on current Chaweng market conditions and conservative occupancy assumptions.
Returns may vary depending on usage and rental strategy.
Payment plan:
1. Contract Signing – 30%
2,340,000 THB
Payable upon signing the construction contract.
2. Structural Completion – 25%
1,950,000 THB
Payable after completion of:
Footings & column structure
Lower floor structure
Upper floor structure
Roof steel structure
3. Internal & External Works – 20%
1,560,000 THB
Payable after completion of:
Roof finishes
Wall masonry
Wall cement render
Wall finishes
Ceiling finishes
4. Final Fit-Out – 20%
1,560,000 THB
Payable after completion of:
Floor finishes
Doors & windows
Sanitary installation
Painting
5. Final Inspection & Handover – 5%
390,000 THB
Payable after:
Final inspection
House handover
Important Notes
Reservation deposit: 500,000 THB
Contract signing: Within 30 days
VAT: Included in the price
Price includes:
Building permit
4 air conditioners, fans & lighting
Swimming pool
Bathroom sanitary ware
Fences & automatic gate
Price excludes:
Kitchen
Furniture
Want more info? Reach out to Jane directly: